Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.20.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current Assets    
Cash $ 569,529 $ 448,703
Accounts receivable, net 1,180,983 1,564,969
Inventories, net 887,184 676,175
Related party receivable 26,836 49,658
Notes receivable 200,000 0
Prepayments and advances 2,464,481 1,278,728
Total current assets 5,329,013 4,018,233
Non-current assets    
Property, plant, and equipment, net 137,003 165,035
Operating lease right of use assets, net 181,905 215,848
Investments 1,710,358 2,020,358
Notes receivable 110,000 0
Goodwill 902,067 902,067
Intangible assets, net 85,739 86,151
Total non-current assets 3,127,072 3,389,459
Total assets 8,456,085 7,407,692
Current liabilities    
Accounts payable 2,613,413 3,753,862
Accrued expenses 1,653,662 1,686,841
Related party payable 26,519 24,972
Customer deposits 3,566,742 2,915,406
Related party note payable 1,000,000 1,000,000
Notes payable 180,000 2,812,709
Revolving facility 3,209,325 0
Term loan, net 1,609,536 0
Operating lease liabilities 109,043 123,395
Total current liabilities 13,968,240 12,317,185
Non-current liabilities    
Operating lease liabilities 82,343 98,841
Total non-current liabilities 82,343 98,841
Total liabilities 14,050,583 12,416,026
Equity    
Preferred stock, $0.10 par value; 10,000,000 shares authorized; 0 shares issued and outstanding 0 0
Common stock, $0.001 par value; 100,000,000 shares authorized; 28,709,312 and 28,209,312 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 28,709 28,209
Additional Paid in Capital 12,963,050 11,854,083
Accumulated deficit (18,586,257) (16,890,626)
Total shareholders' deficit (5,594,498) (5,008,334)
Total liabilities and shareholders' deficit $ 8,456,085 $ 7,407,692