Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities    
Net Loss $ (1,695,631) $ (1,481,471)
Adjustment to reconcile net loss from operations:    
Depreciation and amortization 61,014 58,642
Amortization of deferred financing costs 50,930 0
Stock-based compensation expense 432,645 588,697
Gain on disposal of assets 13,815 0
Inventory write-offs 10,528 0
Bad debt expense 15,239 11,615
Changes in Operating Assets and Liabilities:    
Accounts receivable 391,569 (303,874)
Inventory (221,537) 164,348
Prepayments and other assets (404,412) (1,019,315)
Accounts payable and accrued expenses (1,172,081) 1,889,394
Customer deposits 651,336 (326,441)
Net Cash Used in Operating Activities (1,866,585) (418,405)
Cash Flows from Investing Activities    
Purchase of investment 0 (248,000)
Purchases of property and equipment (46,797) (42,875)
Cash acquired in acquisition 0 49,742
Net Cash Used In Investing Activities (46,797) (241,133)
Cash Flows from Financing Activities    
Proceeds from issuance of Revolving Facility 2,207,432 0
Proceeds from issuance of Term Loan 2,000,000 0
Proceeds from Revolving Facilty advances 1,001,893 0
Issuance of convertible debentures 0 425,000
Debt financing costs (545,501) 0
Repayment of notes payable (2,629,616) (55,466)
Net Cash Provided by Financing Activities 2,034,208 369,534
Net Increase (Decrease) in Cash 120,826 (290,004)
Cash at Beginning of Period 448,703 1,178,852
Cash at End of Period 569,529 888,848
Supplemental Cash Flow Information:    
Interest Paid 298,634 99,971
Income Tax Paid 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Operating lease right of use asset set-up effective January 1, 2019 $ 0 $ 139,266