Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current Assets    
Cash $ 1,178,852 $ 1,656,791
Accounts receivable, net 501,191 642,553
Inventory 1,214,224 1,124,714
Related party receivable 122,356 13,540
Prepayments and advances 928,682 859,277
Total current assets 3,945,305 4,296,875
Non-current assets    
Property, plant, and equipment, net 441,141 224,824
Investments 1,261,649 400,000
Other assets 96,669 44,693
Total non-current assets 1,799,459 669,517
Total assets 5,744,764 4,966,392
Current liabilities    
Accounts payable 1,630,893 1,338,661
Accrued expenses 1,144,142 1,256,115
Related party payable 18,802 93,394
Customer deposits 3,298,609 3,151,250
Short term notes payable 3,478,869 188,000
Total current liabilities 9,571,315 6,027,420
Non-current liabilities    
Long term notes payable 0 300,000
Total long-term liabilities 0 300,000
Total liabilities 9,571,315 6,327,420
Commitments and contingencies, note 10
Equity    
Preferred stock, $0.1 par value; 10,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2018 and December 31, 2017 0 0
Common stock, $0.001 par value; 100,000,000 shares authorized; 25,229,833 and 25,046,000 shares issued and outstanding as of December 31, 2018, and December 31, 2017 respectively 25,230 25,036
Additional Paid in Capital 4,688,272 3,258,116
Retained earnings / (deficit) (8,540,053) (4,644,180)
Total equity (deficit) (3,826,551) (1,361,028)
Total liabilities and equity $ 5,744,764 $ 4,966,392